|
·
|
Total revenue increased 213% to $7.8 million compared to $2.5 million in the second quarter of 2012. The growth is mainly attributed to the acquisition of Micronet in September 2012
|
|
·
|
Gross profit was $2.9 million, compared to $924,000 for the second quarter of 2012. Gross margin was 37% similar to last year
|
|
·
|
R&D expenses grew to $680,000 from $53,000 ($368,000 in Micronet alone) in 2012 focusing on the next generation Android based rugged tablets.
|
|
·
|
Operating income was $865,000, compared to $413,000 in the second quarter of 2012.
|
|
·
|
Non-GAAP net income was $372,000 for the second quarter, compared to a non-GAAP net income of $250,000 in the second quarter of 2012.
|
|
·
|
Non-GAAP diluted EPS was $0.07 per share based on 5.2 million diluted shares compared to $0.08 per share based on 3.2 million diluted shares last year.
|
|
·
|
Strong Balance Sheet: Cash and marketable securities amounted to $19.2 million as compared to $13.8 million in December 31, 2012. Current ratio stood at 3:1 at June 30, 2013.
|
|
·
|
Debt decreased by $1.6 million from $11.7 million as of December 31, 2012 to $10.1 million as of June 30, 2013.
|
|
·
|
GAAP net loss for the second quarter was $227,000, compared to a net profit of $176,000 for the same period last year. GAAP net loss per share for the second quarter was $0.04, based on 5.2 million diluted shares, compared to GAAP net profit of $0.05, based on 3.2 million diluted shares, in the second quarter last year.
|
|
·
|
Total revenue for the period more than quadrupled, reaching $18.1 million compared to $4.4 million for the same period in 2012.
|
|
·
|
Gross Profit was $6.5 million, compared to $1.5 million in the first six months of 2012. Gross margin was 36% compared to 34% in the same period last year
|
|
·
|
Operating income was $2.3 million, compared to $452,000 for the first half of 2012
|
|
·
|
R&D expenses grew to $1.4 million vs. $109,000 in 2012, enabling the company to offer innovative new products with high potential demand.
|
|
·
|
Non cash financial expenses for the six months amounted to $1.8 million.
|
|
·
|
Non-GAAP Net Income was $1.1 million compared to $176,000 last year
|
|
·
|
Non-GAAP diluted EPS was $0.29 based on 3.7 million diluted shares compared to $0.05 per share based on 3.2 million diluted shares last year.
|
|
·
|
GAAP net loss for the first six months was $689,000 compared to a net profit of $27,000 for the same period last year. GAAP net loss per share for the period was $0.18, based on 3.7 million diluted shares, compared to GAAP net profit of $0.01, based on 3.2 million diluted shares, in the first half last year. This period included non-cash expenses in the total amount of: $1.8 million.
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenues
|
$ | 7,771 | $ | 2,480 | $ | 18,132 | $ | 4,432 | ||||||||
Cost of revenues
|
4,903 | 1,556 | 11,618 | 2,915 | ||||||||||||
Gross profit
|
2,868 | 924 | 6,514 | 1,517 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
680 | 53 | 1,389 | 109 | ||||||||||||
Selling and marketing
|
364 | 82 | 678 | 175 | ||||||||||||
General and administrative
|
866 | 376 | 1,650 | 781 | ||||||||||||
Amortization of intangible assets
|
93 | - | 471 | - | ||||||||||||
Total operating expenses
|
2,003 | 511 | 4,188 | 1,065 | ||||||||||||
Income from operations
|
865 | 413 | 2,326 | 452 | ||||||||||||
Financial expenses, net
|
(717 | ) | (246 | ) | (1,848 | ) | (417 | ) | ||||||||
Other income
|
- | 9 | - | 21 | ||||||||||||
Income before provision for income taxes
|
148 | 176 | 478 | 56 | ||||||||||||
Taxes on income
|
11 | 11 | 130 | 12 | ||||||||||||
Share in profit of affiliated company
|
- | 11 | - | (17 | ) | |||||||||||
Net income
|
137 | 176 | 348 | 27 | ||||||||||||
Net income attributable to non-controlling interests
|
364 | - | 1,037 | - | ||||||||||||
Net Income (loss) attributable to Micronet Enertec
|
(227 | ) | 176 | (689 | ) | 27 | ||||||||||
Loss per share attributable to Micronet Enertec
|
||||||||||||||||
Basic and diluted
|
$ | (0.04 | ) | $ | 0.05 | $ | (0.18 | ) | $ | 0.01 | ||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic and diluted
|
5,210,247 | 3,241,500 | 3,725,998 | 3,241,500 |
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Net income (loss)
|
$ | 137 | $ | 176 | $ | 348 | $ | 27 | ||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
Currency translation adjustment attributable to the non-controlling interests
|
59 | - | 100 | - | ||||||||||||
Currency translation adjustment attributable to Micronet Enertec
|
56 | (152 | ) | 624 | (293 | ) | ||||||||||
Total comprehensive income (loss)
|
252 | 24 | 1,072 | (266 | ) | |||||||||||
Comprehensive loss attributable to the non-controlling interests
|
(423 | ) | - | (1,137 | ) | - | ||||||||||
Comprehensive income (loss) attributable to Micronet Enertec
|
(171 | ) | 24 | (65 | ) | (266 | ) |
June 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 15,835 | $ | 10,611 | ||||
Marketable securities
|
3,354 | 3,183 | ||||||
Trade account receivables, net
|
10,723 | 9,914 | ||||||
Inventories
|
5,325 | 7,392 | ||||||
Derivative asset - call options
|
459 | 945 | ||||||
Other account receivable
|
1,256 | 1,939 | ||||||
Total current assets
|
36,952 | 33,984 | ||||||
Property, and equipment, net
|
2,297 | 2,269 | ||||||
Intangible assets and others, net
|
1,271 | 1,635 | ||||||
Long term deposit
|
44 | 43 | ||||||
Total long term assets
|
3,612 | 3,947 | ||||||
Total assets
|
$ | 40,564 | $ | 37,931 |
June 30,
2013
|
December 31,
2012
|
|||||||
(Unaudited)
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Short term bank credit and current portion of long term bank loans
|
$ | 4,644 | $ | 4,689 | ||||
Current portion of long term notes and convertible debenture, net of discount
|
2,334 | 1,671 | ||||||
Trade account payables
|
2,981 | 4,701 | ||||||
Other account payables
|
2,455 | 3,420 | ||||||
Derivative liabilities - put option
|
22 | 73 | ||||||
Total current liabilities
|
12,436 | 14,554 | ||||||
Long term loans from banks
|
3,139 | 3,941 | ||||||
Long term notes, net of discount
|
1,370 | |||||||
Accrued severance pay, net
|
258 | 1,138 | ||||||
Deferred tax liabilities, net
|
141 | 60 | ||||||
Total long term liabilities
|
3,538 | 6,509 | ||||||
Stockholders’ Equity:
|
||||||||
Preferred stock; $.001 par value, 5,000,000 shares authorized, none issued and outstanding
|
||||||||
Common stock; $.001 par value, 100,000,000 shares authorized, 5,831,246 shares issued and outstanding as of June 30, 2013, 3,241,500 shares issued and outstanding as of December 31, 2012
|
6 | 3 | ||||||
Additional paid in capital
|
8,485 | 957 | ||||||
Accumulated other comprehensive income
|
857 | 233 | ||||||
Retained earnings
|
8,229 | 8,918 | ||||||
Micronet Enertec stockholders equity
|
17,577 | 10,111 | ||||||
Non-controlling interests
|
7,013 | 6,757 | ||||||
Total equity
|
24,590 | 16,868 | ||||||
Total liabilities and equity
|
$ | 40,564 | $ | 37,931 |
|
·
|
Amortization of acquired intangible assets - We are required to amortize the intangible assets, included in our GAAP financial statements, related to the acquisition of Micronet. The amount of an acquisition’s purchase price allocated to intangible assets and term of its related amortization are unique to the Acquisition. The amortization of acquired intangible assets are non-cash charges. We expect that such charges will be nonrecurring and do not reflect our operational performance. Therefore, we exclude amortization of acquired intangible assets to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.
|
|
·
|
Amortization of UTA’s note discount and related expenses - These interest expenses are non-cash and are related to amortization of discount of the First Note and Second Note,. Such expenses do not reflect our on-going operations and most of them will be incurred up to the end of fiscal 2013.
|
|
·
|
Change in fair value of call / put options and warrants – The change in fair value in 2013 of the call/put options relating to the Acquisition is recorded as interest expense. The change in fair value is derived primarily from Micronet’s share price and does not reflect our on-going operations. In 2012, the change in fair value of UTA warrants derived from changes in the price of our Common Stock . and do not reflect our ongoing operation as well.
|
|
·
|
Stock-based compensations - Stock-based compensation is composed of share based awards granted to certain individuals. They are non cash and affected by our historical stock prices which are irrelevant to forward-looking analyses and are not necessarily linked to the operational performance.
|
Six months ended June 30,
|
||||||||
2013
|
2012
|
|||||||
GAAP Net loss attributable to Micronet Enertec
|
$ | (689 | ) | $ | 27 | |||
Amortization of acquired intangible assets
|
471 | - | ||||||
Change in fair value of call / put options and warrants
|
193 | (17 | ) | |||||
Amortization of UTA’s note discount and related expenses
|
1,188 | 166 | ||||||
Stock-based compensation
|
6 | - | ||||||
Income tax-effect of above non-GAAP adjustments
|
(71 | ) | - | |||||
Total non-GAAP net income attributable to Micronet Enertec
|
$ | 1,098 | $ | 176 | ||||
Non-GAAP net income per diluted share attributable to Micronet Enertec
|
0.29 | 0.05 | ||||||
Shares used in per share calculations
|
3,727,372 | 3,241,500 |
Three months ended June 30,
|
||||||||
2013
|
2012
|
|||||||
GAAP Net loss attributable to Micronet Enertec
|
$ | (227 | ) | $ | 176 | |||
Amortization of acquired intangible assets
|
93 | - | ||||||
Change in fair value of call / put options and warrants
|
(105 | ) | (9 | ) | ||||
Amortization of UTA’s note discount and related expenses
|
619 | 83 | ||||||
Stock-based compensation
|
6 | - | ||||||
Income tax-effect of above non-GAAP adjustments
|
(14 | ) | - | |||||
Total non-GAAP net income attributable to Micronet Enertec
|
$ | 372 | $ | 250 | ||||
Non-GAAP net income per diluted share attributable to Micronet Enertec
|
0.07 | 0.08 | ||||||
Shares used in per share calculations
|
5,211,888 | 3,241,500 |